Melcor Developments Ltd.
MRD.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$79,169 | CA$84,139 | CA$59,472 | CA$54,338 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$3,773 |
| Receivables | CA$138,590 | CA$131,393 | CA$146,017 | CA$180,151 |
| Inventory | CA$745,188 | CA$707,670 | CA$706,891 | CA$708,047 |
| Other Curr. Assets | CA$41,050 | CA$27,700 | CA$1,006 | CA$49,329 |
| Total Curr. Assets | CA$1,003,997 | CA$950,902 | CA$913,386 | CA$995,638 |
| Property Plant & Equip (Net) | CA$10,895 | CA$11,165 | CA$11,244 | CA$11,288 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,044,428 | CA$1,073,010 | CA$1,111,453 | CA$1,101,627 |
| Total NC Assets | CA$1,055,323 | CA$1,084,175 | CA$1,122,697 | CA$1,112,915 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,059,320 | CA$2,035,077 | CA$2,036,083 | CA$2,108,553 |
| Liabilities | – | – | – | – |
| Payables | CA$61,975 | CA$45,362 | CA$53,916 | CA$19,257 |
| Short-Term Debt | CA$0 | CA$20,330 | CA$28,533 | CA$0 |
| Tax Payable | CA$1,282 | CA$4,484 | CA$0 | CA$7,367 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | -CA$20,330 | -CA$28,533 | CA$30,916 |
| Total Curr. Liab. | CA$63,257 | CA$49,846 | CA$53,916 | CA$57,540 |
| LT Debt | CA$593,931 | CA$601,048 | CA$546,026 | CA$611,339 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$90,864 | CA$91,205 | CA$68,362 | CA$67,212 |
| Other NC Liab. | CA$65,419 | CA$57,946 | CA$124,291 | CA$129,832 |
| Total NC Liab. | CA$750,214 | CA$750,199 | CA$738,679 | CA$808,383 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$813,471 | CA$800,045 | CA$792,595 | CA$865,923 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$69,247 | CA$69,441 | CA$69,652 | CA$69,866 |
| Retained Earnings | CA$1,139,786 | CA$1,130,662 | CA$1,127,672 | CA$1,126,899 |
| AOCI | CA$31,025 | CA$29,431 | CA$41,022 | CA$41,039 |
| Other Equity | CA$5,791 | CA$5,498 | CA$5,142 | CA$4,826 |
| Total Equity | CA$1,245,849 | CA$1,235,032 | CA$1,243,488 | CA$1,242,630 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,059,320 | CA$2,035,077 | CA$2,036,083 | CA$2,108,553 |
| Net Debt | CA$514,762 | CA$537,239 | CA$515,087 | CA$557,001 |