Melcor Developments Ltd.
MRD.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$79 | CA$84 | CA$59 | CA$54 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$4 |
| Receivables | CA$139 | CA$131 | CA$146 | CA$180 |
| Inventory | CA$745 | CA$708 | CA$707 | CA$708 |
| Other Curr. Assets | CA$41 | CA$28 | CA$1 | CA$49 |
| Total Curr. Assets | CA$1,004 | CA$951 | CA$913 | CA$996 |
| Property Plant & Equip (Net) | CA$11 | CA$11 | CA$11 | CA$11 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,044 | CA$1,073 | CA$1,111 | CA$1,102 |
| Total NC Assets | CA$1,055 | CA$1,084 | CA$1,123 | CA$1,113 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,059 | CA$2,035 | CA$2,036 | CA$2,109 |
| Liabilities | – | – | – | – |
| Payables | CA$62 | CA$45 | CA$54 | CA$19 |
| Short-Term Debt | CA$0 | CA$20 | CA$29 | CA$0 |
| Tax Payable | CA$1 | CA$4 | CA$0 | CA$7 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | -CA$20 | -CA$29 | CA$31 |
| Total Curr. Liab. | CA$63 | CA$50 | CA$54 | CA$58 |
| LT Debt | CA$594 | CA$601 | CA$546 | CA$611 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$91 | CA$91 | CA$68 | CA$67 |
| Other NC Liab. | CA$65 | CA$58 | CA$124 | CA$130 |
| Total NC Liab. | CA$750 | CA$750 | CA$739 | CA$808 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$813 | CA$800 | CA$793 | CA$866 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$69 | CA$69 | CA$70 | CA$70 |
| Retained Earnings | CA$1,140 | CA$1,131 | CA$1,128 | CA$1,127 |
| AOCI | CA$31 | CA$29 | CA$41 | CA$41 |
| Other Equity | CA$6 | CA$5 | CA$5 | CA$5 |
| Total Equity | CA$1,246 | CA$1,235 | CA$1,243 | CA$1,243 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,059 | CA$2,035 | CA$2,036 | CA$2,109 |
| Net Debt | CA$515 | CA$537 | CA$515 | CA$557 |