Melcor Developments Ltd.
MRD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$54 | CA$35 | CA$80 | CA$60 |
| Short-Term Investments | CA$4 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$180 | CA$140 | CA$114 | CA$138 |
| Inventory | CA$708 | CA$728 | CA$750 | CA$726 |
| Other Curr. Assets | CA$49 | CA$35 | CA$22 | CA$5 |
| Total Curr. Assets | CA$996 | CA$938 | CA$966 | CA$929 |
| Property Plant & Equip (Net) | CA$11 | CA$12 | CA$12 | CA$13 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$4 | CA$6 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$2,167 | CA$2,114 |
| Other NC Assets | CA$1,102 | CA$1,144 | CA$1,183 | -CA$942 |
| Total NC Assets | CA$1,113 | CA$1,160 | CA$1,201 | CA$1,185 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,109 | CA$2,097 | CA$2,167 | CA$2,114 |
| Liabilities | – | – | – | – |
| Payables | CA$19 | CA$19 | CA$19 | CA$10 |
| Short-Term Debt | CA$39 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$7 | CA$1 | CA$0 | CA$6 |
| Deferred Revenue | CA$0 | CA$0 | -CA$54 | -CA$41 |
| Other Curr. Liab. | -CA$8 | CA$28 | CA$32 | CA$39 |
| Total Curr. Liab. | CA$58 | CA$48 | CA$52 | CA$55 |
| LT Debt | CA$611 | CA$670 | CA$740 | CA$717 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$989 | CA$81 |
| Deferred Tax Liab, NC | CA$67 | CA$64 | CA$65 | CA$56 |
| Other NC Liab. | CA$130 | CA$106 | CA$132 | CA$88 |
| Total NC Liab. | CA$808 | CA$840 | CA$937 | CA$943 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$866 | CA$888 | CA$989 | CA$997 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$70 | CA$69 | CA$70 | CA$73 |
| Retained Earnings | CA$1,127 | CA$1,110 | CA$1,074 | CA$1,021 |
| AOCI | CA$41 | CA$25 | CA$30 | CA$18 |
| Other Equity | CA$5 | CA$5 | -CA$1,069 | CA$5 |
| Total Equity | CA$1,243 | CA$1,210 | CA$1,178 | CA$1,116 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$68 | CA$54 | CA$72 | CA$88 |
| Total Liab. & Tot. Equity | CA$2,109 | CA$2,097 | CA$2,167 | CA$2,114 |
| Net Debt | CA$596 | CA$635 | CA$660 | CA$657 |