Mercari, Inc.
MRCIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $193 | $187 | $172 | $147 |
| % Growth | 2.8% | 8.9% | 17% | – |
| Cost of Goods Sold | $54 | $58 | $58 | $52 |
| Gross Profit | $138 | $130 | $114 | $95 |
| % Margin | 71.8% | 69.2% | 66.5% | 64.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45 | $43 | $64 | $60 |
| SG&A Expenses | $110 | $111 | $96 | $98 |
| Sales & Mktg Exp. | $64 | $68 | $32 | $38 |
| Other Operating Expenses | $1 | -$0 | $1 | $0 |
| Operating Expenses | $110 | $111 | $97 | $99 |
| Operating Income | $28 | $19 | $17 | -$4 |
| % Margin | 14.5% | 10.1% | 9.9% | -2.5% |
| Other Income/Exp. Net | $1 | -$1 | -$1 | -$0 |
| Pre-Tax Income | $29 | $18 | $16 | -$4 |
| Tax Expense | $3 | $4 | $3 | $4 |
| Net Income | $26 | $13 | $13 | -$8 |
| % Margin | 13.6% | 7.2% | 7.6% | -5.1% |
| EPS | 159.05 | 82.47 | 81.01 | -47.33 |
| % Growth | 92.9% | 1.8% | 271.2% | – |
| EPS Diluted | 154.85 | 79.01 | 77.36 | -47.33 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $32 | $20 | $18 | -$3 |
| % Margin | 16.4% | 10.9% | 10.4% | -2.1% |