Mercari, Inc.
MRCIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $26 | $13 | $13 | -$4 |
| Dep. & Amort. | $2 | $2 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$46 | -$33 | -$52 | -$14 |
| Other Non-Cash | $18 | -$26 | $1 | -$9 |
| Operating Cash Flow | -$12 | -$43 | -$37 | -$26 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | -$0 |
| Inv. Purchases | $0 | -$2 | -$0 | $0 |
| Inv. Sales/Matur. | $0 | $1 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | -$1 | -$1 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | $33 | $26 | $25 |
| Stock Issued | $0 | $0 | $1 | $2 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $2 | -$1 | -$0 | $35 |
| Financing Cash Flow | $0 | $32 | $27 | $62 |
| Forex Effect | $0 | $2 | $1 | $5 |
| Net Chg. in Cash | -$0 | -$10 | -$9 | $40 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $202 | $211 | $171 |
| End Cash | $1 | $192 | $202 | $211 |
| Free Cash Flow | -$12 | -$43 | -$37 | -$27 |