MRC Global Inc.
MRC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,011,000 | $3,412,000 | $3,197,000 | $2,666,000 |
| % Growth | -11.8% | 6.7% | 19.9% | – |
| Cost of Goods Sold | $2,391,000 | $2,722,000 | $2,613,000 | $2,249,000 |
| Gross Profit | $620,000 | $690,000 | $584,000 | $417,000 |
| % Margin | 20.6% | 20.2% | 18.3% | 15.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $485,000 | $503,000 | $449,000 | $410,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $485,000 | $503,000 | $449,000 | $410,000 |
| Operating Income | $135,000 | $187,000 | $135,000 | $7,000 |
| % Margin | 4.5% | 5.5% | 4.2% | 0.3% |
| Other Income/Exp. Net | -$30,000 | -$34,000 | -$30,000 | -$21,000 |
| Pre-Tax Income | $105,000 | $153,000 | $105,000 | -$14,000 |
| Tax Expense | $27,000 | $39,000 | $35,000 | $0 |
| Net Income | $55,000 | $114,000 | $75,000 | -$14,000 |
| % Margin | 1.8% | 3.3% | 2.3% | -0.5% |
| EPS | 0.31 | 1.07 | 0.9 | -0.47 |
| % Growth | -71% | 18.9% | 291.5% | – |
| EPS Diluted | 0.3 | 1.05 | 0.88 | -0.47 |
| Weighted Avg Shares Out | 85,100 | 84,200 | 83,500 | 82,500 |
| Weighted Avg Shares Out Dil | 86,600 | 85,500 | 84,900 | 82,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $26,000 | $32,000 | $24,000 | $23,000 |
| Depreciation & Amortization | $40,000 | $40,000 | $39,000 | $43,000 |
| EBITDA | $171,000 | $225,000 | $168,000 | $52,000 |
| % Margin | 5.7% | 6.6% | 5.3% | 2% |