MRC Global Inc.
MRC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $678,000 | $798,000 | $712,000 | $576,000 |
| % Growth | -15% | 12.1% | 23.6% | – |
| Cost of Goods Sold | $553,000 | $647,000 | $570,000 | $452,000 |
| Gross Profit | $125,000 | $151,000 | $142,000 | $124,000 |
| % Margin | 18.4% | 18.9% | 19.9% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $128,000 | $130,000 | $124,000 | $111,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $128,000 | $130,000 | $124,000 | $111,000 |
| Operating Income | -$3,000 | $21,000 | $18,000 | $13,000 |
| % Margin | -0.4% | 2.6% | 2.5% | 2.3% |
| Other Income/Exp. Net | -$10,000 | -$3,000 | -$9,000 | -$9,000 |
| Pre-Tax Income | -$13,000 | $18,000 | $9,000 | $4,000 |
| Tax Expense | -$4,000 | $5,000 | $1,000 | $4,000 |
| Net Income | -$9,000 | $13,000 | -$22,000 | -$23,000 |
| % Margin | -1.3% | 1.6% | -3.1% | -4% |
| EPS | -0.11 | 0.15 | -0.26 | -0.46 |
| % Growth | -173.3% | 157.7% | 43.5% | – |
| EPS Diluted | -0.11 | 0.15 | -0.26 | -0.47 |
| Weighted Avg Shares Out | 84,500 | 85,500 | 85,700 | 85,100 |
| Weighted Avg Shares Out Dil | 84,500 | 86,600 | 85,700 | 86,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,000 | $10,000 | $9,000 | $7,000 |
| Depreciation & Amortization | $10,000 | $11,000 | $10,000 | $9,000 |
| EBITDA | $7,000 | $39,000 | $28,000 | $19,000 |
| % Margin | 1% | 4.9% | 3.9% | 3.3% |