MRC Global Inc.
MRC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,011 | $3,412 | $3,197 | $2,666 |
| % Growth | -11.8% | 6.7% | 19.9% | – |
| Cost of Goods Sold | $2,391 | $2,722 | $2,613 | $2,249 |
| Gross Profit | $620 | $690 | $584 | $417 |
| % Margin | 20.6% | 20.2% | 18.3% | 15.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $485 | $503 | $449 | $410 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $485 | $503 | $449 | $410 |
| Operating Income | $135 | $187 | $135 | $7 |
| % Margin | 4.5% | 5.5% | 4.2% | 0.3% |
| Other Income/Exp. Net | -$30 | -$34 | -$30 | -$21 |
| Pre-Tax Income | $105 | $153 | $105 | -$14 |
| Tax Expense | $27 | $39 | $35 | $0 |
| Net Income | $55 | $114 | $75 | -$14 |
| % Margin | 1.8% | 3.3% | 2.3% | -0.5% |
| EPS | 0.31 | 1.07 | 0.9 | -0.47 |
| % Growth | -71% | 18.9% | 291.5% | – |
| EPS Diluted | 0.3 | 1.05 | 0.88 | -0.47 |
| Weighted Avg Shares Out | 85 | 84 | 84 | 83 |
| Weighted Avg Shares Out Dil | 87 | 86 | 85 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $26 | $32 | $24 | $23 |
| Depreciation & Amortization | $40 | $40 | $39 | $43 |
| EBITDA | $171 | $225 | $168 | $52 |
| % Margin | 5.7% | 6.6% | 5.3% | 2% |