Mercator Medical S.A.
MRC.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 132 | PLN 119 | PLN 126 | PLN 123 |
| Short-Term Investments | PLN 71 | PLN 79 | PLN 87 | PLN 127 |
| Receivables | PLN 155 | PLN 187 | PLN 153 | PLN 92 |
| Inventory | PLN 192 | PLN 210 | PLN 233 | PLN 215 |
| Other Curr. Assets | PLN 3 | PLN 3 | PLN 22 | PLN 78 |
| Total Curr. Assets | PLN 555 | PLN 598 | PLN 621 | PLN 635 |
| Property Plant & Equip (Net) | PLN 332 | PLN 325 | PLN 298 | PLN 311 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 29 | PLN 30 | PLN 31 | PLN 32 |
| Long-Term Investments | PLN 57 | PLN 16 | PLN 37 | PLN 6 |
| Tax Assets | PLN 31 | PLN 33 | PLN 31 | PLN 25 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 35 |
| Total NC Assets | PLN 449 | PLN 403 | PLN 396 | PLN 409 |
| Other Assets | -PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,004 | PLN 1,002 | PLN 1,017 | PLN 1,043 |
| Liabilities | – | – | – | – |
| Payables | PLN 60 | PLN 55 | PLN 67 | PLN 77 |
| Short-Term Debt | PLN 4 | PLN 3 | PLN 1 | PLN 1 |
| Tax Payable | PLN 3 | PLN 4 | PLN 6 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 15 | PLN 13 | PLN 13 | PLN 27 |
| Total Curr. Liab. | PLN 83 | PLN 74 | PLN 87 | PLN 97 |
| LT Debt | PLN 20 | PLN 21 | PLN 3 | PLN 3 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 12 | PLN 12 | PLN 7 | PLN 9 |
| Other NC Liab. | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Total NC Liab. | PLN 34 | PLN 36 | PLN 13 | PLN 21 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 23 | PLN 24 | PLN 5 | PLN 5 |
| Total Liabilities | PLN 114 | PLN 110 | PLN 99 | PLN 118 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 9 | PLN 10 | PLN 10 | PLN 10 |
| Retained Earnings | PLN 892 | PLN 908 | PLN 925 | PLN 895 |
| AOCI | -PLN 26 | -PLN 54 | -PLN 45 | -PLN 7 |
| Other Equity | PLN 18 | PLN 31 | PLN 31 | PLN 31 |
| Total Equity | PLN 893 | PLN 894 | PLN 921 | PLN 928 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -PLN 3 | -PLN 3 | -PLN 3 | -PLN 3 |
| Total Liab. & Tot. Equity | PLN 1,004 | PLN 1,002 | PLN 1,017 | PLN 1,043 |
| Net Debt | -PLN 108 | -PLN 96 | -PLN 121 | -PLN 119 |