Morguard Corporation
MRC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,108 | CA$1,228 | CA$1,120 | CA$1,022 |
| % Growth | -9.8% | 9.7% | 9.6% | – |
| Cost of Goods Sold | CA$589 | CA$594 | CA$620 | CA$489 |
| Gross Profit | CA$519 | CA$634 | CA$500 | CA$533 |
| % Margin | 46.8% | 51.6% | 44.7% | 52.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$80 |
| SG&A Expenses | CA$0 | CA$552 | CA$0 | CA$80 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$11 | CA$0 | CA$27 | CA$32 |
| Operating Expenses | CA$11 | CA$552 | CA$27 | CA$113 |
| Operating Income | CA$508 | CA$1,228 | CA$509 | CA$395 |
| % Margin | 45.8% | 100% | 45.4% | 38.6% |
| Other Income/Exp. Net | -CA$209 | -CA$1,147 | -CA$1,002 | CA$6 |
| Pre-Tax Income | CA$298 | CA$82 | CA$135 | CA$408 |
| Tax Expense | CA$59 | CA$23 | CA$23 | CA$151 |
| Net Income | CA$262 | CA$74 | CA$123 | CA$250 |
| % Margin | 23.6% | 6% | 11% | 24.4% |
| EPS | 24.23 | 6.8 | 11.08 | 22.5 |
| % Growth | 256.3% | -38.6% | -50.8% | – |
| EPS Diluted | 24.23 | 6.8 | 11.08 | 22.5 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$19 | CA$11 | CA$17 | CA$23 |
| Interest Expense | CA$248 | CA$258 | CA$223 | CA$215 |
| Depreciation & Amortization | CA$11 | CA$23 | CA$637 | CA$667 |
| EBITDA | CA$557 | CA$363 | CA$535 | CA$427 |
| % Margin | 50.3% | 29.5% | 47.8% | 41.8% |