Morguard Corporation
MRC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$140,725 | CA$116,517 | CA$111,808 | CA$173,656 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$54,130 | CA$59,861 | CA$80,159 | CA$63,971 |
| Inventory | CA$0 | CA$380,035 | CA$0 | CA$0 |
| Other Curr. Assets | CA$42,310 | CA$49,844 | CA$147,159 | CA$53,352 |
| Total Curr. Assets | CA$237,165 | CA$606,257 | CA$339,126 | CA$285,459 |
| Property Plant & Equip (Net) | CA$105,115 | CA$360,612 | CA$356,805 | CA$475,842 |
| Goodwill | CA$24,488 | CA$24,488 | CA$24,488 | CA$24,488 |
| Intangibles | CA$9,997 | CA$14,587 | CA$21,104 | CA$27,674 |
| Long-Term Investments | CA$151,251 | CA$193,406 | CA$224,537 | CA$257,791 |
| Tax Assets | CA$0 | CA$0 | CA$11,705,252 | CA$10,385,690 |
| Other NC Assets | CA$11,231,412 | CA$10,423,738 | -CA$966,060 | CA$35,599 |
| Total NC Assets | CA$11,522,263 | CA$11,016,831 | CA$11,366,126 | CA$11,207,084 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,759,428 | CA$11,623,088 | CA$11,705,252 | CA$11,492,543 |
| Liabilities | – | – | – | – |
| Payables | CA$215,334 | CA$211,128 | CA$208,406 | CA$189,987 |
| Short-Term Debt | CA$948,554 | CA$1,771,716 | CA$1,213,442 | CA$867,608 |
| Tax Payable | CA$13,297 | CA$0 | CA$0 | CA$5,161 |
| Deferred Revenue | CA$26,350 | CA$26,537 | CA$25,142 | CA$28,209 |
| Other Curr. Liab. | CA$8,930 | CA$11,847 | CA$8,571 | -CA$1,090,965 |
| Total Curr. Liab. | CA$1,212,465 | CA$2,016,938 | CA$1,455,561 | CA$1,104,449 |
| LT Debt | CA$4,488,683 | CA$4,033,884 | CA$4,588,352 | CA$4,933,547 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$7,319,781 | CA$7,318,796 |
| Deferred Tax Liab, NC | CA$904,303 | CA$835,481 | CA$821,443 | CA$784,776 |
| Other NC Liab. | CA$434,721 | CA$393,695 | CA$454,425 | CA$1,600,473 |
| Total NC Liab. | CA$5,827,707 | CA$5,263,060 | CA$5,864,220 | CA$6,214,347 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$171,463 | CA$170,753 | CA$1,583 | CA$1,734 |
| Total Liabilities | CA$7,040,172 | CA$7,279,998 | CA$7,319,781 | CA$7,318,796 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$97,552 | CA$98,364 | CA$100,239 | CA$100,929 |
| Retained Earnings | CA$3,775,131 | CA$3,530,663 | CA$3,464,675 | CA$3,351,294 |
| AOCI | CA$419,740 | CA$258,523 | CA$300,340 | CA$179,953 |
| Other Equity | CA$0 | CA$0 | CA$0 | -CA$3,351,294 |
| Total Equity | CA$4,292,423 | CA$3,887,550 | CA$3,865,254 | CA$3,632,176 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$426,833 | CA$455,540 | CA$520,217 | CA$541,571 |
| Total Liab. & Tot. Equity | CA$11,759,428 | CA$11,623,088 | CA$11,705,252 | CA$11,492,543 |
| Net Debt | CA$5,296,512 | CA$5,689,083 | CA$5,689,986 | CA$5,627,499 |