Morguard Corporation
MRC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$278,220 | CA$276,148 | CA$277,914 | CA$285,428 |
| % Growth | 0.8% | -0.6% | -2.6% | – |
| Cost of Goods Sold | CA$109,620 | CA$130,540 | CA$203,274 | CA$135,479 |
| Gross Profit | CA$168,600 | CA$145,608 | CA$74,640 | CA$149,949 |
| % Margin | 60.6% | 52.7% | 26.9% | 52.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$1,110 |
| SG&A Expenses | CA$0 | CA$0 | CA$0 | CA$1,110 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$1,538 | CA$2,421 | CA$1,573 |
| Operating Expenses | CA$0 | CA$1,538 | CA$2,421 | CA$2,683 |
| Operating Income | CA$147,073 | CA$144,070 | CA$72,219 | CA$147,266 |
| % Margin | 52.9% | 52.2% | 26% | 51.6% |
| Other Income/Exp. Net | -CA$91,253 | -CA$63,687 | -CA$355 | -CA$82,819 |
| Pre-Tax Income | CA$55,820 | CA$80,383 | CA$71,864 | CA$64,447 |
| Tax Expense | CA$11,865 | CA$25,518 | CA$17,103 | CA$4,934 |
| Net Income | CA$37,844 | CA$54,001 | CA$58,135 | CA$76,997 |
| % Margin | 13.6% | 19.6% | 20.9% | 27% |
| EPS | 3.54 | 5.05 | 5.42 | 7.13 |
| % Growth | -29.9% | -6.8% | -24% | – |
| EPS Diluted | 3.54 | 5.05 | 5.42 | 7.13 |
| Weighted Avg Shares Out | 10,701 | 10,704 | 10,718 | 10,784 |
| Weighted Avg Shares Out Dil | 10,701 | 10,704 | 10,718 | 10,784 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$4,271 | CA$4,285 | CA$4,585 |
| Interest Expense | CA$0 | CA$60,989 | CA$60,451 | CA$61,807 |
| Depreciation & Amortization | CA$1,530 | CA$1,538 | CA$2,421 | CA$2,683 |
| EBITDA | CA$148,603 | CA$142,910 | CA$134,736 | CA$128,937 |
| % Margin | 53.4% | 51.8% | 48.5% | 45.2% |