Morguard Corporation
MRC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$172,361 | CA$164,092 | CA$152,320 | CA$140,725 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$159,412 | CA$63,528 | CA$49,973 | CA$54,130 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | -CA$331,773 | CA$59,743 | CA$61,005 | CA$42,310 |
| Total Curr. Assets | CA$0 | CA$287,363 | CA$263,298 | CA$237,165 |
| Property Plant & Equip (Net) | CA$104,005 | CA$103,647 | CA$104,845 | CA$105,115 |
| Goodwill | CA$24,488 | CA$24,488 | CA$24,488 | CA$24,488 |
| Intangibles | CA$0 | CA$9,177 | CA$9,207 | CA$9,997 |
| Long-Term Investments | CA$0 | CA$143,740 | CA$148,847 | CA$151,251 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$137,774 | CA$11,193,032 | CA$11,344,208 | CA$11,231,412 |
| Total NC Assets | CA$0 | CA$11,474,084 | CA$11,631,595 | CA$11,522,263 |
| Other Assets | CA$11,913,995 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,913,995 | CA$11,761,447 | CA$11,894,893 | CA$11,759,428 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$214,538 | CA$201,146 | CA$215,334 |
| Short-Term Debt | CA$1,115,578 | CA$1,178,210 | CA$1,070,149 | CA$948,554 |
| Tax Payable | CA$0 | CA$29,271 | CA$47,095 | CA$13,297 |
| Deferred Revenue | CA$0 | CA$26,530 | CA$27,006 | CA$26,350 |
| Other Curr. Liab. | CA$273,884 | CA$8,796 | CA$9,601 | CA$8,930 |
| Total Curr. Liab. | CA$1,389,462 | CA$1,457,345 | CA$1,354,997 | CA$1,212,465 |
| LT Debt | CA$4,356,720 | CA$4,237,619 | CA$4,434,998 | CA$4,488,683 |
| Deferred Rev, NC | CA$26,666 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$949,737 | CA$928,474 | CA$919,929 | CA$904,303 |
| Other NC Liab. | -CA$5,333,123 | CA$443,242 | CA$431,058 | CA$434,721 |
| Total NC Liab. | CA$0 | CA$5,609,335 | CA$5,785,985 | CA$5,827,707 |
| Other Liabilities | CA$5,748,276 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$168,545 | CA$169,408 | CA$170,958 | CA$171,463 |
| Total Liabilities | CA$7,137,738 | CA$7,066,680 | CA$7,140,982 | CA$7,040,172 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$97,183 | CA$97,410 | CA$97,402 | CA$97,552 |
| Retained Earnings | CA$3,931,785 | CA$3,898,218 | CA$3,838,140 | CA$3,775,131 |
| AOCI | CA$360,449 | CA$316,622 | CA$415,006 | CA$419,740 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,389,417 | CA$4,312,250 | CA$4,350,548 | CA$4,292,423 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$386,840 | CA$382,517 | CA$403,363 | CA$426,833 |
| Total Liab. & Tot. Equity | CA$11,913,995 | CA$11,761,447 | CA$11,894,893 | CA$11,759,428 |
| Net Debt | CA$5,299,937 | CA$5,251,737 | CA$5,352,827 | CA$5,296,512 |