Morguard Corporation
MRC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$141 | CA$117 | CA$112 | CA$174 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$54 | CA$60 | CA$80 | CA$64 |
| Inventory | CA$0 | CA$380 | CA$0 | CA$0 |
| Other Curr. Assets | CA$42 | CA$50 | CA$147 | CA$53 |
| Total Curr. Assets | CA$237 | CA$606 | CA$339 | CA$285 |
| Property Plant & Equip (Net) | CA$105 | CA$361 | CA$357 | CA$476 |
| Goodwill | CA$24 | CA$24 | CA$24 | CA$24 |
| Intangibles | CA$10 | CA$15 | CA$21 | CA$28 |
| Long-Term Investments | CA$151 | CA$193 | CA$225 | CA$258 |
| Tax Assets | CA$0 | CA$0 | CA$11,705 | CA$10,386 |
| Other NC Assets | CA$11,231 | CA$10,424 | -CA$966 | CA$36 |
| Total NC Assets | CA$11,522 | CA$11,017 | CA$11,366 | CA$11,207 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,759 | CA$11,623 | CA$11,705 | CA$11,493 |
| Liabilities | – | – | – | – |
| Payables | CA$215 | CA$211 | CA$208 | CA$190 |
| Short-Term Debt | CA$949 | CA$1,772 | CA$1,213 | CA$868 |
| Tax Payable | CA$13 | CA$0 | CA$0 | CA$5 |
| Deferred Revenue | CA$26 | CA$27 | CA$25 | CA$28 |
| Other Curr. Liab. | CA$9 | CA$12 | CA$9 | -CA$1,091 |
| Total Curr. Liab. | CA$1,212 | CA$2,017 | CA$1,456 | CA$1,104 |
| LT Debt | CA$4,489 | CA$4,034 | CA$4,588 | CA$4,934 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$7,320 | CA$7,319 |
| Deferred Tax Liab, NC | CA$904 | CA$835 | CA$821 | CA$785 |
| Other NC Liab. | CA$435 | CA$394 | CA$454 | CA$1,600 |
| Total NC Liab. | CA$5,828 | CA$5,263 | CA$5,864 | CA$6,214 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$171 | CA$171 | CA$2 | CA$2 |
| Total Liabilities | CA$7,040 | CA$7,280 | CA$7,320 | CA$7,319 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$98 | CA$98 | CA$100 | CA$101 |
| Retained Earnings | CA$3,775 | CA$3,531 | CA$3,465 | CA$3,351 |
| AOCI | CA$420 | CA$259 | CA$300 | CA$180 |
| Other Equity | CA$0 | CA$0 | CA$0 | -CA$3,351 |
| Total Equity | CA$4,292 | CA$3,888 | CA$3,865 | CA$3,632 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$427 | CA$456 | CA$520 | CA$542 |
| Total Liab. & Tot. Equity | CA$11,759 | CA$11,623 | CA$11,705 | CA$11,493 |
| Net Debt | CA$5,297 | CA$5,689 | CA$5,690 | CA$5,627 |