Meridian Corporation
MRBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $197 | $169 | $130 | $160 |
| % Growth | 17.1% | 29.2% | -18.2% | – |
| Cost of Goods Sold | $96 | $74 | $21 | $9 |
| Gross Profit | $101 | $94 | $109 | $150 |
| % Margin | 51.1% | 55.8% | 83.8% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $47 | $56 | $79 |
| SG&A Expenses | $8 | $51 | $60 | $83 |
| Sales & Mktg Exp. | $3 | $4 | $4 | $4 |
| Other Operating Expenses | $71 | $26 | $21 | $21 |
| Operating Expenses | $79 | $77 | $81 | $104 |
| Operating Income | $22 | $17 | $28 | $46 |
| % Margin | 11% | 10.1% | 21.4% | 29% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $22 | $17 | $28 | $46 |
| Tax Expense | $5 | $4 | $6 | $11 |
| Net Income | $16 | $13 | $22 | $36 |
| % Margin | 8.3% | 7.9% | 16.7% | 22.3% |
| EPS | 1.47 | 1.19 | 1.85 | 2.96 |
| % Growth | 23.5% | -35.7% | -37.5% | – |
| EPS Diluted | 1.45 | 1.16 | 1.79 | 2.87 |
| Weighted Avg Shares Out | 11 | 11 | 12 | 12 |
| Weighted Avg Shares Out Dil | 11 | 11 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $137 | $89 | $72 |
| Interest Expense | $85 | $68 | $19 | $8 |
| Depreciation & Amortization | $2 | $2 | $1 | -$5 |
| EBITDA | $24 | $19 | $29 | $41 |
| % Margin | 12.2% | 11.5% | 22.2% | 26% |