Meridian Corporation
MRBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $197,366 | $168,554 | $130,445 | $159,510 |
| % Growth | 17.1% | 29.2% | -18.2% | – |
| Cost of Goods Sold | $96,431 | $74,462 | $21,081 | $9,481 |
| Gross Profit | $100,935 | $94,092 | $109,364 | $150,029 |
| % Margin | 51.1% | 55.8% | 83.8% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,767 | $47,377 | $55,625 | $78,866 |
| SG&A Expenses | $8,060 | $51,107 | $59,961 | $82,580 |
| Sales & Mktg Exp. | $3,293 | $3,730 | $4,336 | $3,714 |
| Other Operating Expenses | $71,089 | $26,018 | $21,483 | $21,147 |
| Operating Expenses | $79,149 | $77,125 | $81,444 | $103,727 |
| Operating Income | $21,786 | $16,967 | $27,920 | $46,302 |
| % Margin | 11% | 10.1% | 21.4% | 29% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $21,786 | $16,967 | $27,920 | $46,302 |
| Tax Expense | $5,440 | $3,724 | $6,091 | $10,717 |
| Net Income | $16,346 | $13,243 | $21,829 | $35,585 |
| % Margin | 8.3% | 7.9% | 16.7% | 22.3% |
| EPS | 1.47 | 1.19 | 1.85 | 2.96 |
| % Growth | 23.5% | -35.7% | -37.5% | – |
| EPS Diluted | 1.45 | 1.16 | 1.79 | 2.87 |
| Weighted Avg Shares Out | 11,113 | 11,115 | 11,792 | 12,038 |
| Weighted Avg Shares Out Dil | 11,243 | 11,387 | 12,204 | 12,412 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156,027 | $136,589 | $88,721 | $71,522 |
| Interest Expense | $85,031 | $67,647 | $18,593 | $8,411 |
| Depreciation & Amortization | $2,299 | $2,477 | $1,077 | -$4,813 |
| EBITDA | $24,085 | $19,444 | $28,997 | $41,489 |
| % Margin | 12.2% | 11.5% | 22.2% | 26% |