Everspin Technologies, Inc.
MRAM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50,402 | $63,765 | $59,985 | $55,146 |
| % Growth | -21% | 6.3% | 8.8% | – |
| Cost of Goods Sold | $24,276 | $26,520 | $26,040 | $22,074 |
| Gross Profit | $26,126 | $37,245 | $33,945 | $33,072 |
| % Margin | 51.8% | 58.4% | 56.6% | 60% |
| R&D Expenses | $13,686 | $11,776 | $11,108 | $12,628 |
| G&A Expenses | $14,141 | $14,296 | $11,741 | $10,949 |
| SG&A Expenses | $19,531 | $19,584 | $16,610 | $15,409 |
| Sales & Mktg Exp. | $5,390 | $5,288 | $4,869 | $4,460 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $33,217 | $31,360 | $27,718 | $28,037 |
| Operating Income | -$7,091 | $5,885 | $6,227 | $5,035 |
| % Margin | -14.1% | 9.2% | 10.4% | 9.1% |
| Other Income/Exp. Net | $7,832 | $3,151 | -$84 | -$688 |
| Pre-Tax Income | $741 | $9,036 | $6,143 | $4,347 |
| Tax Expense | -$40 | -$16 | $14 | $4 |
| Net Income | $781 | $9,052 | $6,129 | $4,343 |
| % Margin | 1.5% | 14.2% | 10.2% | 7.9% |
| EPS | 0.036 | 0.44 | 0.3 | 0.22 |
| % Growth | -91.8% | 46.7% | 36.4% | – |
| EPS Diluted | 0.035 | 0.42 | 0.29 | 0.22 |
| Weighted Avg Shares Out | 21,643 | 20,748 | 20,130 | 19,400 |
| Weighted Avg Shares Out Dil | 22,156 | 21,367 | 20,776 | 19,972 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $63 | $274 | $547 |
| Depreciation & Amortization | $1,731 | $1,205 | $982 | $1,455 |
| EBITDA | $2,472 | $10,304 | $7,399 | $6,349 |
| % Margin | 4.9% | 16.2% | 12.3% | 11.5% |