Everspin Technologies, Inc.
MRAM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $14,060 | $13,201 | $13,138 | $13,243 |
| % Growth | 6.5% | 0.5% | -0.8% | – |
| Cost of Goods Sold | $6,854 | $6,433 | $6,385 | $6,445 |
| Gross Profit | $7,206 | $6,768 | $6,753 | $6,798 |
| % Margin | 51.3% | 51.3% | 51.4% | 51.3% |
| R&D Expenses | $3,583 | $3,580 | $3,356 | $3,427 |
| G&A Expenses | $3,690 | $3,642 | $3,838 | $3,488 |
| SG&A Expenses | $5,168 | $5,149 | $5,329 | $4,928 |
| Sales & Mktg Exp. | $1,478 | $1,507 | $1,491 | $1,440 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,751 | $8,729 | $8,685 | $8,355 |
| Operating Income | -$1,545 | -$1,961 | -$1,932 | -$1,557 |
| % Margin | -11% | -14.9% | -14.7% | -11.8% |
| Other Income/Exp. Net | $1,596 | $1,265 | $796 | $2,645 |
| Pre-Tax Income | $51 | -$696 | -$1,136 | $1,088 |
| Tax Expense | -$3 | -$26 | -$30 | -$126 |
| Net Income | $54 | -$670 | -$1,106 | $1,214 |
| % Margin | 0.4% | -5.1% | -8.4% | 9.2% |
| EPS | 0.002 | -0.03 | -0.05 | 0.055 |
| % Growth | 108.1% | 40.4% | -190.9% | – |
| EPS Diluted | 0.002 | -0.03 | -0.05 | 0.055 |
| Weighted Avg Shares Out | 22,670 | 22,505 | 22,188 | 22,060 |
| Weighted Avg Shares Out Dil | 23,147 | 22,505 | 22,188 | 22,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | $432 | $423 | $408 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $866 | $849 | $846 | $534 |
| EBITDA | $917 | -$1,112 | -$1,086 | $1,622 |
| % Margin | 6.5% | -8.4% | -8.3% | 12.2% |