Murata Manufacturing Co., Ltd.
MRAAY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,743,352,000 | $1,640,158,000 | $1,686,796,000 | $1,812,521,000 |
| % Growth | 6.3% | -2.8% | -6.9% | – |
| Cost of Goods Sold | $1,025,650,000 | $1,003,361,000 | $1,010,948,000 | $1,044,292,000 |
| Gross Profit | $717,702,000 | $636,797,000 | $675,848,000 | $768,229,000 |
| % Margin | 41.2% | 38.8% | 40.1% | 42.4% |
| R&D Expenses | $149,274,000 | $132,502,000 | $124,239,000 | $111,297,000 |
| G&A Expenses | $277,681,000 | $61,681,000 | $75,468,000 | $232,872,000 |
| SG&A Expenses | $277,681,000 | $66,049,000 | $79,375,000 | $232,872,000 |
| Sales & Mktg Exp. | $0 | $4,368,000 | $3,907,000 | $0 |
| Other Operating Expenses | $11,045,000 | $177,144,000 | $9,839,000 | $0 |
| Operating Expenses | $438,000,000 | $375,695,000 | $377,961,000 | $344,169,000 |
| Operating Income | $279,702,000 | $261,102,000 | $297,887,000 | $424,060,000 |
| % Margin | 16% | 15.9% | 17.7% | 23.4% |
| Other Income/Exp. Net | $24,702,000 | -$21,698,000 | $7,261,000 | $5,391,000 |
| Pre-Tax Income | $304,404,000 | $239,404,000 | $305,148,000 | $432,702,000 |
| Tax Expense | $71,431,000 | $59,068,000 | $61,500,000 | $118,823,000 |
| Net Income | $233,818,000 | $180,838,000 | $243,946,000 | $314,124,000 |
| % Margin | 13.4% | 11% | 14.5% | 17.3% |
| EPS | 62.56 | 47.86 | 66.89 | 81.83 |
| % Growth | 30.7% | -28.4% | -18.3% | – |
| EPS Diluted | 62.56 | 47.86 | 66.89 | 81.83 |
| Weighted Avg Shares Out | 3,737,918 | 3,778,479 | 3,792,707 | 3,838,919 |
| Weighted Avg Shares Out Dil | 3,737,918 | 3,778,376 | 3,792,707 | 3,838,919 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,368,000 | $13,212,000 | $6,512,000 | $1,193,000 |
| Interest Expense | $4,775,000 | $1,566,000 | $335,000 | $318,000 |
| Depreciation & Amortization | $173,335,000 | $175,873,000 | $169,618,000 | $155,583,000 |
| EBITDA | $473,697,000 | $418,492,000 | $473,471,000 | $588,603,000 |
| % Margin | 27.2% | 25.5% | 28.1% | 32.5% |