Murata Manufacturing Co., Ltd.
MRAAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,743,352,000 | $1,640,158,000 | $1,686,796,000 | $1,630,193,000 |
| % Growth | 6.3% | -2.8% | 3.5% | – |
| Cost of Goods Sold | $1,025,650,000 | $1,003,361,000 | $1,010,948,000 | $1,007,992,000 |
| Gross Profit | $717,702,000 | $636,797,000 | $675,848,000 | $622,201,000 |
| % Margin | 41.2% | 38.8% | 40.1% | 38.2% |
| R&D Expenses | $149,274,000 | $132,502,000 | $124,239,000 | $101,727,000 |
| G&A Expenses | $277,681,000 | $188,748,000 | $75,468,000 | $203,680,000 |
| SG&A Expenses | $277,681,000 | $201,422,000 | $79,375,000 | $203,680,000 |
| Sales & Mktg Exp. | $0 | $12,674,000 | $3,907,000 | $0 |
| Other Operating Expenses | $11,045,000 | $41,771,000 | $9,839,000 | $0 |
| Operating Expenses | $438,000,000 | $375,695,000 | $377,961,000 | $305,407,000 |
| Operating Income | $279,702,000 | $261,102,000 | $297,887,000 | $313,240,000 |
| % Margin | 16% | 15.9% | 17.7% | 19.2% |
| Other Income/Exp. Net | $24,702,000 | -$21,698,000 | $17,008,000 | -$107,643,000 |
| Pre-Tax Income | $304,404,000 | $239,404,000 | $314,895,000 | $316,417,000 |
| Tax Expense | $71,431,000 | $59,068,000 | $61,500,000 | $79,392,000 |
| Net Income | $233,818,000 | $180,838,000 | $243,946,000 | $237,057,000 |
| % Margin | 13.4% | 11% | 14.5% | 14.5% |
| EPS | 125.11 | 95.72 | 133.78 | 371.98 |
| % Growth | 30.7% | -28.4% | -64% | – |
| EPS Diluted | 125.11 | 95.72 | 133.78 | 371.98 |
| Weighted Avg Shares Out | 1,868,959 | 1,889,219 | 1,896,355 | 637,287 |
| Weighted Avg Shares Out Dil | 1,868,959 | 1,889,188 | 1,896,355 | 637,287 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,368,000 | $13,212,000 | $6,512,000 | $1,193,000 |
| Interest Expense | $4,775,000 | $1,566,000 | $335,000 | $318,000 |
| Depreciation & Amortization | $173,335,000 | $175,873,000 | $169,618,000 | $155,583,000 |
| EBITDA | $473,697,000 | $416,843,000 | $473,471,000 | $582,894,000 |
| % Margin | 27.2% | 25.4% | 28.1% | 35.8% |