Murata Manufacturing Co., Ltd.
MRAAF · OTC
9/30/2025 | 6/30/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $486,624 | $416,154 | $411,863 | $448,008 |
| % Growth | 16.9% | 1% | -8.1% | – |
| Cost of Goods Sold | $278,432 | $243,494 | $243,288 | $267,341 |
| Gross Profit | $208,192 | $172,660 | $168,575 | $180,667 |
| % Margin | 42.8% | 41.5% | 40.9% | 40.3% |
| R&D Expenses | $38,176 | $39,819 | $39,446 | $36,263 |
| G&A Expenses | $66,926 | $71,354 | $73,550 | $68,992 |
| SG&A Expenses | $66,926 | $71,354 | $73,550 | $68,992 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$425 | -$134 | $10,038 | -$577 |
| Operating Expenses | $104,677 | $111,039 | $123,034 | $104,678 |
| Operating Income | $103,515 | $61,621 | $45,541 | $75,989 |
| % Margin | 21.3% | 14.8% | 11.1% | 17% |
| Other Income/Exp. Net | $8,945 | $701 | -$9,694 | $28,539 |
| Pre-Tax Income | $112,460 | $62,322 | $35,847 | $104,528 |
| Tax Expense | $29,790 | $12,651 | $3,441 | $33,615 |
| Net Income | $82,665 | $49,714 | $32,496 | $71,002 |
| % Margin | 17% | 11.9% | 7.9% | 15.8% |
| EPS | 44.61 | 26.83 | 17.46 | 37.76 |
| % Growth | 66.3% | 53.7% | -53.8% | – |
| EPS Diluted | 44.61 | 26.83 | 17.46 | 37.76 |
| Weighted Avg Shares Out | 1,853 | 1,853 | 1,862 | 1,880 |
| Weighted Avg Shares Out Dil | 1,853 | 1,853 | 1,862 | 1,880 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,101 | $687 | $0 | $27,137 |
| Interest Expense | $0 | $0 | $2,880 | -$1,397 |
| Depreciation & Amortization | $42,630 | $41,950 | $44,515 | $43,598 |
| EBITDA | $151,250 | $103,571 | $110,716 | $146,729 |
| % Margin | 31.1% | 24.9% | 26.9% | 32.8% |