MPC Container Ships ASA
MPZZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $540,465 | $711,282 | $668,528 | $409,504 |
| % Growth | -24% | 6.4% | 63.3% | – |
| Cost of Goods Sold | $199,337 | $193,288 | $179,902 | $154,756 |
| Gross Profit | $341,128 | $517,994 | $488,626 | $254,748 |
| % Margin | 63.1% | 72.8% | 73.1% | 62.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17,732 | $14,805 | $8,595 | $9,803 |
| SG&A Expenses | $17,732 | $14,805 | $8,595 | $9,803 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $45,811 | $166,904 | $0 | $0 |
| Operating Expenses | $63,543 | $204,344 | $90,812 | $26,361 |
| Operating Income | $277,585 | $336,286 | $446,855 | $230,699 |
| % Margin | 51.4% | 47.3% | 66.8% | 56.3% |
| Other Income/Exp. Net | -$11,214 | -$10,532 | -$10,737 | -$40,170 |
| Pre-Tax Income | $266,371 | $325,754 | $436,118 | $190,530 |
| Tax Expense | -$323 | $638 | $1,071 | $676 |
| Net Income | $266,683 | $324,961 | $434,832 | $189,725 |
| % Margin | 49.3% | 45.7% | 65% | 46.3% |
| EPS | 0.6 | 0.73 | 0.96 | 0.45 |
| % Growth | -17.8% | -24% | 113.3% | – |
| EPS Diluted | 0.6 | 0.73 | 0.96 | 0.44 |
| Weighted Avg Shares Out | 443,700 | 443,700 | 443,826 | 414,653 |
| Weighted Avg Shares Out Dil | 443,700 | 443,700 | 443,868 | 419,017 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,422 | $7,841 | $619 | $21 |
| Interest Expense | $20,636 | $14,648 | $13,908 | $39,271 |
| Depreciation & Amortization | $71,139 | $106,584 | $73,946 | $60,426 |
| EBITDA | $358,146 | $446,986 | $464,842 | $261,099 |
| % Margin | 66.3% | 62.8% | 69.5% | 63.8% |