Mips AB (publ)
MPZAY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $758,702 | $7,158,697 | $7,613,729 | $8,393,219 |
| - Cash | $29,771 | $244,000 | $408,000 | $382,000 |
| + Debt | $744 | $9,000 | $10,000 | $12,000 |
| Enterprise Value | $729,675 | $6,923,697 | $7,215,729 | $8,023,219 |
| Revenue | $14,185 | $135,000 | $115,000 | $144,000 |
| % Growth | -89.5% | 17.4% | -20.1% | – |
| Gross Profit | $10,507 | $100,000 | $83,000 | $105,000 |
| % Margin | 74.1% | 74.1% | 72.2% | 72.9% |
| EBITDA | $5,043 | $41,000 | $24,000 | $62,000 |
| % Margin | 35.6% | 30.4% | 20.9% | 43.1% |
| Net Income | $3,572 | $32,000 | $19,000 | $53,000 |
| % Margin | 25.2% | 23.7% | 16.5% | 36.8% |
| EPS Diluted | 0.065 | 0.6 | 0.36 | 1 |
| % Growth | -89.2% | 66.7% | -64% | – |
| Operating Cash Flow | $4,310 | $18,000 | $36,000 | $87,000 |
| Capital Expenditures | -$25 | -$7,000 | -$3,000 | -$4,000 |
| Free Cash Flow | $4,285 | $11,000 | $33,000 | $83,000 |