Mips AB (publ)
MPZAY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $14,185 | $135,000 | $115,000 | $144,000 |
| % Growth | -89.5% | 17.4% | -20.1% | – |
| Cost of Goods Sold | $3,677 | $35,000 | $32,000 | $39,000 |
| Gross Profit | $10,507 | $100,000 | $83,000 | $105,000 |
| % Margin | 74.1% | 74.1% | 72.2% | 72.9% |
| R&D Expenses | $946 | $11,000 | $10,000 | $10,000 |
| G&A Expenses | $0 | $30,000 | $23,000 | $15,000 |
| SG&A Expenses | $4,728 | $52,000 | $43,000 | $35,000 |
| Sales & Mktg Exp. | $0 | $22,000 | $20,000 | $20,000 |
| Other Operating Expenses | $0 | -$4,000 | $6,000 | -$2,000 |
| Operating Expenses | $5,674 | $59,000 | $59,000 | $43,000 |
| Operating Income | $4,833 | $41,000 | $24,000 | $62,000 |
| % Margin | 34.1% | 30.4% | 20.9% | 43.1% |
| Other Income/Exp. Net | -$210 | $0 | $1,000 | $7,000 |
| Pre-Tax Income | $4,623 | $41,000 | $25,000 | $69,000 |
| Tax Expense | $1,051 | $9,000 | $6,000 | $17,000 |
| Net Income | $3,572 | $32,000 | $19,000 | $53,000 |
| % Margin | 25.2% | 23.7% | 16.5% | 36.8% |
| EPS | 0.065 | 0.61 | 0.36 | 1 |
| % Growth | -89.3% | 69.4% | -64% | – |
| EPS Diluted | 0.065 | 0.6 | 0.36 | 1 |
| Weighted Avg Shares Out | 52,982 | 52,982 | 52,982 | 52,982 |
| Weighted Avg Shares Out Dil | 52,998 | 52,986 | 53,032 | 53,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,000 | $8,000 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $525 | $0 | $0 | $0 |
| EBITDA | $5,043 | $41,000 | $24,000 | $62,000 |
| % Margin | 35.6% | 30.4% | 20.9% | 43.1% |