Mips AB (publ)
MPZAY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $14 | $135 | $115 | $144 |
| % Growth | -89.5% | 17.4% | -20.1% | – |
| Cost of Goods Sold | $4 | $35 | $32 | $39 |
| Gross Profit | $11 | $100 | $83 | $105 |
| % Margin | 74.1% | 74.1% | 72.2% | 72.9% |
| R&D Expenses | $1 | $11 | $10 | $10 |
| G&A Expenses | $0 | $30 | $23 | $15 |
| SG&A Expenses | $5 | $52 | $43 | $35 |
| Sales & Mktg Exp. | $0 | $22 | $20 | $20 |
| Other Operating Expenses | $0 | -$4 | $6 | -$2 |
| Operating Expenses | $6 | $59 | $59 | $43 |
| Operating Income | $5 | $41 | $24 | $62 |
| % Margin | 34.1% | 30.4% | 20.9% | 43.1% |
| Other Income/Exp. Net | -$0 | $0 | $1 | $7 |
| Pre-Tax Income | $5 | $41 | $25 | $69 |
| Tax Expense | $1 | $9 | $6 | $17 |
| Net Income | $4 | $32 | $19 | $53 |
| % Margin | 25.2% | 23.7% | 16.5% | 36.8% |
| EPS | 0.065 | 0.61 | 0.36 | 1 |
| % Growth | -89.3% | 69.4% | -64% | – |
| EPS Diluted | 0.065 | 0.6 | 0.36 | 1 |
| Weighted Avg Shares Out | 53 | 53 | 53 | 53 |
| Weighted Avg Shares Out Dil | 53 | 53 | 53 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $8 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | $5 | $41 | $24 | $62 |
| % Margin | 35.6% | 30.4% | 20.9% | 43.1% |