MIPS AB (publ)
MPZAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $12,296,770 | $13,010,151 | $15,718,635 | $8,706,920 |
| - Cash | $382,000 | $225,000 | $152,000 | $89,000 |
| + Debt | $12,000 | $14,000 | $17,000 | $7,000 |
| Enterprise Value | $11,926,770 | $12,799,151 | $15,583,635 | $8,624,920 |
| Revenue | $483,000 | $357,000 | $563,000 | $608,000 |
| % Growth | 35.3% | -36.6% | -7.4% | – |
| Gross Profit | $350,000 | $253,000 | $406,000 | $445,000 |
| % Margin | 72.5% | 70.9% | 72.1% | 73.2% |
| EBITDA | $203,000 | $97,000 | $242,000 | $340,000 |
| % Margin | 42% | 27.2% | 43% | 55.9% |
| Net Income | $141,000 | $64,000 | $175,000 | $255,000 |
| % Margin | 29.2% | 17.9% | 31.1% | 41.9% |
| EPS Diluted | 5.32 | 2.42 | 6.63 | 9.63 |
| % Growth | 119.8% | -63.5% | -31.2% | – |
| Operating Cash Flow | $142,000 | $11,000 | $236,000 | $277,000 |
| Capital Expenditures | -$10,000 | -$9,000 | -$21,000 | -$10,000 |
| Free Cash Flow | $132,000 | $2,000 | $215,000 | $267,000 |