MIPS AB (publ)
MPZAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $483,000 | $357,000 | $563,000 | $608,000 |
| % Growth | 35.3% | -36.6% | -7.4% | – |
| Cost of Goods Sold | $133,000 | $104,000 | $157,000 | $163,000 |
| Gross Profit | $350,000 | $253,000 | $406,000 | $445,000 |
| % Margin | 72.5% | 70.9% | 72.1% | 73.2% |
| R&D Expenses | $39,000 | $35,000 | $26,000 | $24,000 |
| G&A Expenses | $60,000 | $59,000 | $57,000 | $48,000 |
| SG&A Expenses | $137,000 | $133,000 | $132,000 | $105,000 |
| Sales & Mktg Exp. | $77,000 | $74,000 | $75,000 | $57,000 |
| Other Operating Expenses | $0 | $15,000 | -$1,000 | $0 |
| Operating Expenses | $176,000 | $183,000 | $157,000 | $129,000 |
| Operating Income | $174,000 | $70,000 | $229,000 | $326,000 |
| % Margin | 36% | 19.6% | 40.7% | 53.6% |
| Other Income/Exp. Net | $9,000 | $14,000 | -$6,000 | $2,000 |
| Pre-Tax Income | $183,000 | $84,000 | $223,000 | $328,000 |
| Tax Expense | $42,000 | $20,000 | $48,000 | $73,000 |
| Net Income | $141,000 | $64,000 | $175,000 | $255,000 |
| % Margin | 29.2% | 17.9% | 31.1% | 41.9% |
| EPS | 5.32 | 2.42 | 6.69 | 9.74 |
| % Growth | 119.8% | -63.8% | -31.3% | – |
| EPS Diluted | 5.32 | 2.42 | 6.63 | 9.63 |
| Weighted Avg Shares Out | 26,491 | 26,446 | 26,178 | 26,178 |
| Weighted Avg Shares Out Dil | 26,524 | 26,398 | 26,411 | 26,490 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,000 | $2,000 | $1,000 | $0 |
| Interest Expense | $1,000 | $1,000 | $1,000 | $0 |
| Depreciation & Amortization | $19,000 | $13,000 | $17,000 | $12,000 |
| EBITDA | $203,000 | $97,000 | $242,000 | $340,000 |
| % Margin | 42% | 27.2% | 43% | 55.9% |