MPX International Corporation
MPXOF · OTC
9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | |
|---|---|---|---|---|
| Revenue | $7,211 | $3,171 | $1,592 | $64 |
| % Growth | 127.4% | 99.3% | 2,369.4% | – |
| Cost of Goods Sold | $2,677 | $8,554,638 | $4,585,830 | $23 |
| Gross Profit | $4,534 | -$8,551,467 | -$4,584,238 | $41 |
| % Margin | 62.9% | -269,637.2% | -288,039.7% | 64% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,628 | $13,185 | $11,363 | $1,347 |
| SG&A Expenses | $13,001 | $13,636 | $12,311 | $1,456 |
| Sales & Mktg Exp. | $372 | $450 | $948 | $109 |
| Other Operating Expenses | $5,571 | $4,821 | $1,647 | $0 |
| Operating Expenses | $18,572 | $18,457 | $15,344 | $2,126 |
| Operating Income | -$14,563 | -$16,032 | -$8,894 | -$2,085 |
| % Margin | -202% | -505.5% | -558.8% | -3,234.8% |
| Other Income/Exp. Net | -$11,840 | -$25,700 | -$227 | -$20 |
| Pre-Tax Income | -$26,403 | -$41,732 | -$9,120 | -$2,105 |
| Tax Expense | $232 | -$687 | $258 | $0 |
| Net Income | -$26,635 | -$41,045 | -$9,378 | -$2,105 |
| % Margin | -369.4% | -1,294.2% | -589.3% | -3,266.4% |
| EPS | -0.19 | -0.29 | -0.13 | -0.047 |
| % Growth | 34.5% | -123.1% | -179.6% | – |
| EPS Diluted | -0.19 | -0.29 | -0.13 | -0.047 |
| Weighted Avg Shares Out | 143,017 | 140,063 | 71,691 | 45,305 |
| Weighted Avg Shares Out Dil | 143,017 | 140,063 | 71,691 | 45,305 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $14 | $27 | $0 |
| Interest Expense | $4,323 | $885 | $304 | $0 |
| Depreciation & Amortization | $6,072 | $4,777 | $2,840 | $597 |
| EBITDA | -$16,008 | -$36,070 | -$5,977 | -$1,508 |
| % Margin | -222% | -1,137.3% | -375.5% | -2,339.3% |