Marine Products Corporation
MPX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $236,555 | $383,729 | $380,995 | $298,014 |
| % Growth | -38.4% | 0.7% | 27.8% | – |
| Cost of Goods Sold | $191,057 | $293,350 | $287,278 | $229,742 |
| Gross Profit | $45,498 | $90,379 | $93,717 | $68,272 |
| % Margin | 19.2% | 23.6% | 24.6% | 22.9% |
| R&D Expenses | $0 | $757 | $437 | $776 |
| G&A Expenses | $27,290 | $43,131 | $41,844 | $30,235 |
| SG&A Expenses | $27,376 | $41,593 | $41,921 | $31,880 |
| Sales & Mktg Exp. | $86 | -$1,538 | $77 | $1,645 |
| Other Operating Expenses | $0 | -$1,173 | -$437 | -$776 |
| Operating Expenses | $27,376 | $41,177 | $41,921 | $31,880 |
| Operating Income | $18,266 | $49,202 | $51,796 | $36,392 |
| % Margin | 7.7% | 12.8% | 13.6% | 12.2% |
| Other Income/Exp. Net | $2,876 | $2,860 | $338 | $16 |
| Pre-Tax Income | $21,142 | $52,062 | $52,134 | $36,408 |
| Tax Expense | $3,289 | $10,367 | $11,787 | $7,382 |
| Net Income | $17,853 | $41,695 | $40,347 | $29,026 |
| % Margin | 7.5% | 10.9% | 10.6% | 9.7% |
| EPS | 0.5 | 1.21 | 1.18 | 0.85 |
| % Growth | -58.7% | 2.5% | 38.8% | – |
| EPS Diluted | 0.5 | 1.21 | 1.18 | 0.85 |
| Weighted Avg Shares Out | 33,812 | 33,609 | 33,440 | 33,312 |
| Weighted Avg Shares Out Dil | 33,812 | 33,609 | 33,440 | 33,312 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,876 | $2,860 | $338 | $16 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,786 | $2,416 | $1,905 | $1,816 |
| EBITDA | $20,908 | $49,582 | $53,701 | $38,208 |
| % Margin | 8.8% | 12.9% | 14.1% | 12.8% |