Monolithic Power Systems, Inc.
MPWR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,207,100 | $1,821,072 | $1,794,148 | $1,207,798 |
| % Growth | 21.2% | 1.5% | 48.5% | – |
| Cost of Goods Sold | $986,230 | $799,953 | $745,596 | $522,339 |
| Gross Profit | $1,220,870 | $1,021,119 | $1,048,552 | $685,459 |
| % Margin | 55.3% | 56.1% | 58.4% | 56.8% |
| R&D Expenses | $324,748 | $263,643 | $240,171 | $190,627 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $356,764 | $275,740 | $281,596 | $232,415 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $681,512 | $539,383 | $521,767 | $423,042 |
| Operating Income | $539,358 | $481,736 | $526,785 | $262,417 |
| % Margin | 24.4% | 26.5% | 29.4% | 21.7% |
| Other Income/Exp. Net | $33,554 | $24,105 | -$1,848 | $9,802 |
| Pre-Tax Income | $572,912 | $505,841 | $524,937 | $272,219 |
| Tax Expense | -$1,213,788 | $78,467 | $87,265 | $30,196 |
| Net Income | $1,786,700 | $427,374 | $437,672 | $242,023 |
| % Margin | 81% | 23.5% | 24.4% | 20% |
| EPS | 36.76 | 8.98 | 9.37 | 5.28 |
| % Growth | 309.4% | -4.2% | 77.5% | – |
| EPS Diluted | 36.59 | 8.76 | 9.05 | 5.05 |
| Weighted Avg Shares Out | 48,599 | 47,610 | 46,727 | 45,851 |
| Weighted Avg Shares Out Dil | 48,835 | 48,771 | 48,358 | 47,889 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27,093 | $23,363 | $14,369 | $11,637 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $36,430 | $40,168 | $37,114 | $28,699 |
| EBITDA | $575,788 | $521,904 | $563,899 | $291,116 |
| % Margin | 26.1% | 28.7% | 31.4% | 24.1% |