Mountain Province Diamonds Inc.
MPVD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,561 | CA$29,674 | CA$17,247 | CA$25,000 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,021 | CA$1,109 | CA$912 | CA$877 |
| Inventory | CA$196,452 | CA$187,202 | CA$160,789 | CA$109,832 |
| Other Curr. Assets | CA$6,849 | CA$15,419 | CA$2,559 | CA$1,914 |
| Total Curr. Assets | CA$215,883 | CA$233,404 | CA$181,507 | CA$137,623 |
| Property Plant & Equip (Net) | CA$587,717 | CA$590,819 | CA$686,062 | CA$714,480 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$34,100 | CA$32,381 | CA$30,723 | CA$25,394 |
| Tax Assets | CA$0 | CA$0 | CA$87,245 | CA$63,110 |
| Other NC Assets | CA$79,541 | CA$250 | CA$30,973 | CA$25,394 |
| Total NC Assets | CA$701,358 | CA$623,450 | CA$717,035 | CA$739,874 |
| Other Assets | -CA$78,700 | CA$75,356 | -CA$1 | CA$0 |
| Total Assets | CA$838,541 | CA$932,210 | CA$898,541 | CA$877,497 |
| Liabilities | – | – | – | – |
| Payables | CA$64,564 | CA$56,768 | CA$43,623 | CA$36,893 |
| Short-Term Debt | CA$259,733 | CA$174 | CA$317 | CA$375,700 |
| Tax Payable | CA$0 | CA$602 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$1,057 | CA$0 |
| Other Curr. Liab. | CA$11,593 | CA$5,238 | CA$7,247 | CA$721 |
| Total Curr. Liab. | CA$335,890 | CA$62,782 | CA$52,244 | CA$413,314 |
| LT Debt | CA$92,635 | CA$306,706 | CA$317,086 | CA$336 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$124,200 | CA$119,256 | CA$41,920 | CA$20,720 |
| Other NC Liab. | CA$83,551 | CA$82,462 | CA$80,133 | CA$92,392 |
| Total NC Liab. | CA$221,686 | CA$508,424 | CA$439,139 | CA$113,448 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$572 | CA$746 | CA$436 | CA$519 |
| Total Liabilities | CA$557,576 | CA$571,206 | CA$491,383 | CA$526,762 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$634,587 | CA$634,065 | CA$637,862 | CA$631,717 |
| Retained Earnings | -CA$365,094 | -CA$284,261 | -CA$240,590 | -CA$289,785 |
| AOCI | CA$11,472 | CA$11,200 | CA$9,886 | CA$8,803 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$280,965 | CA$361,004 | CA$407,158 | CA$350,735 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$838,541 | CA$932,210 | CA$898,541 | CA$877,497 |
| Net Debt | CA$340,807 | CA$277,206 | CA$300,156 | CA$351,036 |