Mega Matrix Corp.

MPU · AMEX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$6,112$7,061$7,736$10,231
% Growth-13.4%-8.7%-24.4%
Cost of Goods Sold$3,196$2,928$3,422$4,662
Gross Profit$2,916$4,132$4,314$5,569
% Margin47.7%58.5%55.8%54.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$2,227$2,450$2,666
SG&A Expenses$12,469$5,659$6,852$6,721
Sales & Mktg Exp.$0$3,432$4,402$4,055
Other Operating Expenses$0$0$0$0
Operating Expenses$12,469$5,659$6,852$6,721
Operating Income-$9,553-$1,526-$2,538-$1,152
% Margin-156.3%-21.6%-32.8%-11.3%
Other Income/Exp. Net-$1,290$62$60-$688
Pre-Tax Income-$10,843-$1,464-$2,478-$1,840
Tax Expense$1$0$0$0
Net Income-$10,844-$1,464-$2,478-$1,840
% Margin-177.4%-20.7%-32%-18%
EPS-0.21-0.042-0.071-0.048
% Growth-402.4%41.4%-48.5%
EPS Diluted-0.21-0.042-0.071-0.048
Weighted Avg Shares Out50,95635,05434,74737,999
Weighted Avg Shares Out Dil50,95635,05434,74737,999
Supplemental Information
Interest Income$2$36$58$73
Interest Expense$0$0$0$0
Depreciation & Amortization$1,369$1,283$1,372$0
EBITDA-$9,474-$181-$1,165-$1,152
% Margin-155%-2.6%-15.1%-11.3%