Mega Matrix Corp.
MPU · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36,184 | $48 | $449 | $6,294 |
| % Growth | 75,598.7% | -89.3% | -92.9% | – |
| Cost of Goods Sold | $15,165 | $281 | $783 | $1,400 |
| Gross Profit | $21,020 | -$233 | -$334 | $4,894 |
| % Margin | 58.1% | -488.1% | -74.5% | 77.8% |
| R&D Expenses | $0 | $0 | -$0 | $0 |
| G&A Expenses | $10,082 | $4,943 | $4,579 | $6,913 |
| SG&A Expenses | $32,638 | $4,971 | $4,579 | $11,263 |
| Sales & Mktg Exp. | $22,556 | $28 | $0 | $4,350 |
| Other Operating Expenses | $0 | -$1,709 | $137 | $31 |
| Operating Expenses | $32,638 | $3,262 | $4,716 | $11,294 |
| Operating Income | -$11,618 | -$3,495 | -$5,050 | -$6,397 |
| % Margin | -32.1% | -7,312.1% | -1,125.6% | -101.6% |
| Other Income/Exp. Net | $839 | -$1,098 | -$4,298 | -$4,388 |
| Pre-Tax Income | -$10,779 | -$4,593 | -$9,347 | $14,726 |
| Tax Expense | -$275 | $87 | -$49 | $18 |
| Net Income | -$8,883 | -$4,064 | -$8,466 | $14,946 |
| % Margin | -24.6% | -8,502.9% | -1,887.2% | 237.5% |
| EPS | -0.23 | -0.13 | -0.37 | 0.67 |
| % Growth | -76.9% | 64.9% | -155.2% | – |
| EPS Diluted | -0.23 | -0.13 | -0.37 | 0.67 |
| Weighted Avg Shares Out | 37,999 | 31,323 | 22,988 | 22,084 |
| Weighted Avg Shares Out Dil | 37,999 | 31,323 | 22,988 | 22,084 |
| Supplemental Information | – | – | – | – |
| Interest Income | $131 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $120 | $2,507 |
| Depreciation & Amortization | $4,599 | $3,455 | $111 | $1,176 |
| EBITDA | -$7,019 | -$88 | -$9,116 | $18,398 |
| % Margin | -19.4% | -185.1% | -2,032.1% | 292.3% |