M-tron Industries, Inc.
MPTI · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49,012 | $41,168 | $31,845 | $26,694 |
| % Growth | 19.1% | 29.3% | 19.3% | – |
| Cost of Goods Sold | $26,372 | $24,402 | $20,499 | $17,358 |
| Gross Profit | $22,640 | $16,766 | $11,346 | $9,336 |
| % Margin | 46.2% | 40.7% | 35.6% | 35% |
| R&D Expenses | $2,809 | $2,216 | $2,006 | $2,006 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $10,251 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,437 | $0 | $6,465 | $5,216 |
| Operating Expenses | $13,246 | $12,467 | $8,471 | $7,222 |
| Operating Income | $9,394 | $4,299 | $2,875 | $2,114 |
| % Margin | 19.2% | 10.4% | 9% | 7.9% |
| Other Income/Exp. Net | $381 | $101 | -$280 | -$1 |
| Pre-Tax Income | $9,775 | $4,400 | $2,595 | $2,113 |
| Tax Expense | $2,139 | $911 | $797 | $531 |
| Net Income | $7,636 | $3,489 | $1,798 | $1,582 |
| % Margin | 15.6% | 8.5% | 5.6% | 5.9% |
| EPS | 2.78 | 1.29 | 0.67 | 0.59 |
| % Growth | 115.5% | 92.5% | 13.6% | – |
| EPS Diluted | 2.65 | 1.28 | 0.67 | 0.59 |
| Weighted Avg Shares Out | 2,748 | 2,696 | 2,676 | 2,667 |
| Weighted Avg Shares Out Dil | 2,884 | 2,734 | 2,677 | 2,667 |
| Supplemental Information | – | – | – | – |
| Interest Income | $243 | $7 | $0 | $0 |
| Interest Expense | $0 | $0 | $11 | $12 |
| Depreciation & Amortization | $973 | $850 | $725 | $542 |
| EBITDA | $10,367 | $5,149 | $3,600 | $2,656 |
| % Margin | 21.2% | 12.5% | 11.3% | 9.9% |