M-tron Industries, Inc.
MPTI · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49 | $41 | $32 | $27 |
| % Growth | 19.1% | 29.3% | 19.3% | – |
| Cost of Goods Sold | $26 | $24 | $20 | $17 |
| Gross Profit | $23 | $17 | $11 | $9 |
| % Margin | 46.2% | 40.7% | 35.6% | 35% |
| R&D Expenses | $3 | $2 | $2 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $10 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $0 | $6 | $5 |
| Operating Expenses | $13 | $12 | $8 | $7 |
| Operating Income | $9 | $4 | $3 | $2 |
| % Margin | 19.2% | 10.4% | 9% | 7.9% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$0 |
| Pre-Tax Income | $10 | $4 | $3 | $2 |
| Tax Expense | $2 | $1 | $1 | $1 |
| Net Income | $8 | $3 | $2 | $2 |
| % Margin | 15.6% | 8.5% | 5.6% | 5.9% |
| EPS | 2.78 | 1.29 | 0.67 | 0.59 |
| % Growth | 115.5% | 92.5% | 13.6% | – |
| EPS Diluted | 2.65 | 1.28 | 0.67 | 0.59 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $10 | $5 | $4 | $3 |
| % Margin | 21.2% | 12.5% | 11.3% | 9.9% |