Meituan
MPNGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $867,512 | $490,214 | $935,847 | $1,108,159 |
| - Cash | $70,834 | $33,340 | $20,159 | $32,513 |
| + Debt | $61,510 | $60,621 | $58,088 | $58,919 |
| Enterprise Value | $858,187 | $517,495 | $973,776 | $1,134,565 |
| Revenue | $337,592 | $276,745 | $219,955 | $179,128 |
| % Growth | 22% | 25.8% | 22.8% | – |
| Gross Profit | $129,785 | $97,191 | $61,753 | $42,474 |
| % Margin | 38.4% | 35.1% | 28.1% | 23.7% |
| EBITDA | $47,744 | $23,442 | $341 | -$13,558 |
| % Margin | 14.1% | 8.5% | 0.2% | -7.6% |
| Net Income | $35,807 | $13,856 | -$6,685 | -$23,536 |
| % Margin | 10.6% | 5% | -3% | -13.1% |
| EPS Diluted | 11.32 | 4.22 | -2.18 | -7.8 |
| % Growth | 168.2% | 293.6% | 72.1% | – |
| Operating Cash Flow | $57,147 | $40,522 | $11,411 | -$4,011 |
| Capital Expenditures | -$10,999 | -$6,880 | -$5,731 | -$9,010 |
| Free Cash Flow | $46,147 | $33,642 | $5,680 | -$13,022 |