Meituan
MPNGY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $13,341 | $91,840 | $86,557 | $88,487 |
| % Growth | -85.5% | 6.1% | -2.2% | – |
| Cost of Goods Sold | $9,823 | $61,426 | $54,143 | $55,043 |
| Gross Profit | $3,518 | $30,414 | $32,414 | $33,444 |
| % Margin | 26.4% | 33.1% | 37.4% | 37.8% |
| R&D Expenses | $969 | $6,260 | $5,772 | $5,420 |
| G&A Expenses | $0 | $2,679 | $2,627 | $2,938 |
| SG&A Expenses | $5,242 | $25,198 | $18,177 | $20,240 |
| Sales & Mktg Exp. | $0 | $22,519 | $15,550 | $17,301 |
| Other Operating Expenses | $0 | -$1,270 | -$2,101 | $1,091 |
| Operating Expenses | $6,211 | $30,188 | $21,848 | $26,751 |
| Operating Income | -$2,693 | $226 | $10,566 | $6,693 |
| % Margin | -20.2% | 0.2% | 12.2% | 7.6% |
| Other Income/Exp. Net | -$53 | $167 | $35 | $203 |
| Pre-Tax Income | -$2,745 | $394 | $10,601 | $6,896 |
| Tax Expense | -$142 | $28 | $544 | $674 |
| Net Income | -$2,603 | $365 | $10,057 | $6,222 |
| % Margin | -19.5% | 0.4% | 11.6% | 7% |
| EPS | -0.86 | 0.017 | 3.32 | 2.06 |
| % Growth | -5,280.7% | -99.5% | 61.2% | – |
| EPS Diluted | -0.86 | 0.017 | 3.32 | 2.06 |
| Weighted Avg Shares Out | 3,053 | 7,487 | 3,023 | 3,023 |
| Weighted Avg Shares Out Dil | 3,053 | 3,077 | 3,023 | 3,023 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $78 | $16 | $0 |
| Interest Expense | $58 | $0 | $0 | $0 |
| Depreciation & Amortization | $368 | $2,419 | $2,214 | $659 |
| EBITDA | -$2,321 | $209 | $11,976 | $5,776 |
| % Margin | -17.4% | 0.2% | 13.8% | 6.5% |