Meituan
MPNGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $13,401,960 | $91,840,480 | $86,557,126 | $88,487,296 |
| % Growth | -85.4% | 6.1% | -2.2% | – |
| Cost of Goods Sold | $9,867,744 | $61,426,477 | $54,143,437 | $55,043,149 |
| Gross Profit | $3,534,216 | $30,414,003 | $32,413,689 | $33,444,147 |
| % Margin | 26.4% | 33.1% | 37.4% | 37.8% |
| R&D Expenses | $973,601 | $6,260,087 | $5,772,030 | $5,420,285 |
| G&A Expenses | $0 | $2,678,950 | $2,627,017 | $2,938,189 |
| SG&A Expenses | $5,265,648 | $25,197,863 | $18,177,033 | $20,239,511 |
| Sales & Mktg Exp. | $0 | $22,518,913 | $15,550,016 | $17,301,322 |
| Other Operating Expenses | $0 | -$1,270,297 | -$2,101,484 | $1,090,852 |
| Operating Expenses | $6,239,249 | $30,187,653 | $21,847,579 | $26,750,648 |
| Operating Income | -$2,705,033 | $226,350 | $10,566,110 | $6,693,499 |
| % Margin | -20.2% | 0.2% | 12.2% | 7.6% |
| Other Income/Exp. Net | -$52,946 | $167,316 | $34,691 | $202,801 |
| Pre-Tax Income | -$2,757,979 | $393,666 | $10,600,801 | $6,896,300 |
| Tax Expense | -$142,926 | $28,370 | $543,921 | $674,249 |
| Net Income | -$2,615,105 | $364,817 | $10,056,827 | $6,222,021 |
| % Margin | -19.5% | 0.4% | 11.6% | 7% |
| EPS | -0.43 | 0.008 | 0.96 | 1.03 |
| % Growth | -5,343.9% | -99.1% | -6.8% | – |
| EPS Diluted | -0.43 | 0.008 | 1.65 | 1.03 |
| Weighted Avg Shares Out | 6,106,868 | 14,973,609 | 10,509,832 | 6,046,056 |
| Weighted Avg Shares Out Dil | 6,106,868 | 6,154,578 | 6,100,317 | 6,046,056 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72,053 | $78,093 | $16,238 | $0 |
| Interest Expense | $58,104 | $0 | $0 | $0 |
| Depreciation & Amortization | $369,207 | $2,418,895 | $2,214,452 | $659,476 |
| EBITDA | -$2,332,007 | $209,138 | $11,975,742 | $5,776,261 |
| % Margin | -17.4% | 0.2% | 13.8% | 6.5% |