Meituan
MPNGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $13 | $92 | $87 | $88 |
| % Growth | -85.4% | 6.1% | -2.2% | – |
| Cost of Goods Sold | $10 | $61 | $54 | $55 |
| Gross Profit | $4 | $30 | $32 | $33 |
| % Margin | 26.4% | 33.1% | 37.4% | 37.8% |
| R&D Expenses | $1 | $6 | $6 | $5 |
| G&A Expenses | $0 | $3 | $3 | $3 |
| SG&A Expenses | $5 | $25 | $18 | $20 |
| Sales & Mktg Exp. | $0 | $23 | $16 | $17 |
| Other Operating Expenses | $0 | -$1 | -$2 | $1 |
| Operating Expenses | $6 | $30 | $22 | $27 |
| Operating Income | -$3 | $0 | $11 | $7 |
| % Margin | -20.2% | 0.2% | 12.2% | 7.6% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | -$3 | $0 | $11 | $7 |
| Tax Expense | -$0 | $0 | $1 | $1 |
| Net Income | -$3 | $0 | $10 | $6 |
| % Margin | -19.5% | 0.4% | 11.6% | 7% |
| EPS | -0.43 | 0.008 | 0.96 | 1.03 |
| % Growth | -5,343.9% | -99.1% | -6.8% | – |
| EPS Diluted | -0.43 | 0.008 | 1.65 | 1.03 |
| Weighted Avg Shares Out | 6 | 15 | 11 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $2 | $2 | $1 |
| EBITDA | -$2 | $0 | $12 | $6 |
| % Margin | -17.4% | 0.2% | 13.8% | 6.5% |