MPM Technologies, Inc.
MPML · OTC
12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $558 | $567 | $2,715 | $1,729 |
| % Growth | -1.6% | -79.1% | 57% | – |
| Cost of Goods Sold | $287 | $249 | $1,886 | $1,056 |
| Gross Profit | $271 | $318 | $829 | $673 |
| % Margin | 48.6% | 56.1% | 30.5% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,141 | $1,260 | $1,633 | $1,495 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,141 | $1,260 | $1,633 | $1,495 |
| Operating Income | -$870 | -$942 | -$804 | -$822 |
| % Margin | -155.8% | -166% | -29.6% | -47.5% |
| Other Income/Exp. Net | $189 | $0 | -$844 | -$32 |
| Pre-Tax Income | -$681 | -$942 | -$1,648 | -$854 |
| Tax Expense | $694 | $776 | $1,497 | $830 |
| Net Income | -$1,564 | -$1,718 | -$2,302 | -$1,652 |
| % Margin | -280% | -302.7% | -84.8% | -95.5% |
| EPS | -0.24 | -0.27 | -0.37 | -0.5 |
| % Growth | 11.1% | 27% | 26% | – |
| EPS Diluted | -0.24 | -0.27 | -0.37 | -0.5 |
| Weighted Avg Shares Out | 6,513 | 6,257 | 6,263 | 3,318 |
| Weighted Avg Shares Out Dil | 6,513 | 6,257 | 6,263 | 3,318 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $883 | $776 | $654 | $798 |
| Depreciation & Amortization | $3 | $3 | $90 | $90 |
| EBITDA | -$867 | -$939 | -$714 | -$732 |
| % Margin | -155.3% | -165.5% | -26.3% | -42.3% |