MPLX Lp
MPLX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,904,000 | $10,434,000 | $10,541,000 | $9,575,000 |
| % Growth | 4.5% | -1% | 10.1% | – |
| Cost of Goods Sold | $6,087,000 | $5,871,000 | $6,252,000 | $5,520,000 |
| Gross Profit | $4,817,000 | $4,563,000 | $4,289,000 | $4,055,000 |
| % Margin | 44.2% | 43.7% | 40.7% | 42.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $427,000 | $379,000 | $335,000 | $353,000 |
| SG&A Expenses | $427,000 | $379,000 | $335,000 | $353,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$898,000 | -$716,000 | -$957,000 | -$290,000 |
| Operating Expenses | -$471,000 | -$337,000 | -$622,000 | $63,000 |
| Operating Income | $5,288,000 | $4,900,000 | $4,911,000 | $3,992,000 |
| % Margin | 48.5% | 47% | 46.6% | 41.7% |
| Other Income/Exp. Net | -$921,000 | -$923,000 | -$925,000 | -$879,000 |
| Pre-Tax Income | $4,367,000 | $3,977,000 | $3,986,000 | $3,113,000 |
| Tax Expense | $10,000 | $11,000 | $8,000 | $1,000 |
| Net Income | $4,317,000 | $3,928,000 | $3,944,000 | $3,077,000 |
| % Margin | 39.6% | 37.6% | 37.4% | 32.1% |
| EPS | 4.21 | 3.83 | 3.75 | 2.86 |
| % Growth | 9.9% | 2.1% | 31.1% | – |
| EPS Diluted | 4.21 | 3.82 | 3.75 | 2.86 |
| Weighted Avg Shares Out | 1,016,000 | 1,001,000 | 1,010,000 | 1,027,000 |
| Weighted Avg Shares Out Dil | 1,017,000 | 1,002,000 | 1,010,000 | 1,027,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $921,000 | $923,000 | $925,000 | $879,000 |
| Depreciation & Amortization | $1,283,000 | $1,213,000 | $1,230,000 | $1,287,000 |
| EBITDA | $6,594,000 | $6,087,000 | $6,064,000 | $5,193,000 |
| % Margin | 60.5% | 58.3% | 57.5% | 54.2% |