MPLX Lp
MPLX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $4,357 | $3,928 | $3,978 | $3,112 |
| Dep. & Amort. | $1,283 | $1,213 | $1,230 | $1,287 |
| Deferred Tax | $2 | $3 | $3 | -$2 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $246 | $130 | $121 | $157 |
| Other Non-Cash | $58 | $123 | -$313 | $357 |
| Operating Cash Flow | $5,946 | $5,397 | $5,019 | $4,911 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1,056 | -$937 | -$806 | -$529 |
| Net Acquisitions | -$940 | -$246 | -$245 | -$151 |
| Inv. Purchases | $0 | -$98 | -$217 | -$151 |
| Inv. Sales/Matur. | $0 | $0 | $217 | $151 |
| Other Inv. Act. | $1 | $29 | $95 | $162 |
| Investing Cash Flow | -$1,995 | -$1,252 | -$956 | -$518 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $479 | $588 | -$302 | -$196 |
| Stock Issued | $0 | $600 | $0 | $0 |
| Stock Repurch. | -$326 | -$600 | -$491 | -$630 |
| Dividends Paid | -$3,603 | -$3,296 | -$3,047 | -$3,573 |
| Other Fin. Act. | -$30 | -$627 | $2 | $4 |
| Financing Cash Flow | -$3,480 | -$3,335 | -$3,838 | -$4,395 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $471 | $810 | $225 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1,048 | $238 | $13 | $15 |
| End Cash | $1,519 | $1,048 | $238 | $13 |
| Free Cash Flow | $4,890 | $4,460 | $4,213 | $4,382 |