Mercantile Ports & Logistics Limited
MPL.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £976 | £2,253 | £2,100 | £2,777 |
| % Growth | -56.7% | 7.3% | -24.4% | – |
| Cost of Goods Sold | £473 | -£3,970 | £6,300 | £3,961 |
| Gross Profit | £503 | £6,223 | -£4,200 | -£1,184 |
| % Margin | 51.5% | 276.2% | -200% | -42.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,157 | £1,988 | £0 | £0 |
| SG&A Expenses | £1,157 | -£580 | £2,568 | £2,032 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £13,937 | £11,445 | £0 | £0 |
| Operating Expenses | £15,094 | £10,865 | £2,568 | £2,032 |
| Operating Income | -£14,591 | -£4,642 | -£6,768 | -£3,216 |
| % Margin | -1,495% | -206% | -322.3% | -115.8% |
| Other Income/Exp. Net | -£3,366 | -£1,983 | -£5,274 | -£12,669 |
| Pre-Tax Income | -£17,957 | -£6,625 | -£12,042 | -£15,885 |
| Tax Expense | £0 | £0 | £0 | -£33 |
| Net Income | -£17,924 | -£6,612 | -£12,018 | -£15,852 |
| % Margin | -1,836.5% | -293.5% | -572.3% | -570.8% |
| EPS | -0.05 | -0.019 | -0.034 | -0.045 |
| % Growth | -170.3% | 45.3% | 24% | – |
| EPS Diluted | -0.05 | -0.019 | -0.034 | -0.045 |
| Weighted Avg Shares Out | 358,480 | 356,313 | 356,313 | 356,313 |
| Weighted Avg Shares Out Dil | 358,480 | 356,313 | 356,313 | 356,313 |
| Supplemental Information | – | – | – | – |
| Interest Income | £13 | -£2 | £36 | £10 |
| Interest Expense | £3,380 | £111 | £7,180 | £3,416 |
| Depreciation & Amortization | £1,998 | £20 | £4,720 | £2,778 |
| EBITDA | -£472 | -£6,494 | -£142 | -£9,691 |
| % Margin | -48.4% | -288.2% | -6.8% | -349% |