Kairos Minerals Limited
MPJFF · OTC
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $144 | $213 | $149 | $54 |
| Gross Profit | -$144 | -$213 | -$149 | -$54 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,352 | $2,950 | $3,543 |
| SG&A Expenses | $1,272 | $1,352 | $3,618 | $4,235 |
| Sales & Mktg Exp. | $0 | $0 | $3,616 | $4,232 |
| Other Operating Expenses | $0 | $642 | $0 | $0 |
| Operating Expenses | $1,272 | $1,971 | $3,618 | $4,235 |
| Operating Income | -$1,416 | -$2,185 | -$3,767 | -$4,289 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $89 | $658 | -$380 | $349 |
| Pre-Tax Income | -$1,327 | -$1,526 | -$4,147 | -$3,940 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,327 | -$1,526 | -$4,147 | -$3,940 |
| % Margin | – | – | – | – |
| EPS | -0.001 | -0.001 | -0.002 | -0.002 |
| % Growth | 28.6% | 66.7% | 4.5% | – |
| EPS Diluted | -0.001 | -0.001 | -0.002 | -0.002 |
| Weighted Avg Shares Out | 2,589,881 | 2,162,210 | 1,990,455 | 1,769,354 |
| Weighted Avg Shares Out Dil | 2,589,881 | 2,162,210 | 1,990,455 | 1,769,354 |
| Supplemental Information | – | – | – | – |
| Interest Income | $95 | $29 | $14 | $16 |
| Interest Expense | $8 | $13 | $10 | $10 |
| Depreciation & Amortization | $144 | $213 | $149 | $54 |
| EBITDA | -$1,175 | -$1,300 | -$3,988 | -$3,875 |
| % Margin | – | – | – | – |