Empire Diversified Energy, Inc.
MPIR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $26,407 | $62,064 | $121,536 | $52,433 |
| - Cash | $9,797 | $23,488 | $15,303 | $1,140 |
| + Debt | $112,671 | $118,728 | $86,862 | $56,424 |
| Enterprise Value | $129,281 | $157,304 | $193,094 | $107,717 |
| Revenue | $2,089 | $2,776 | $6,719 | $6,561 |
| % Growth | -24.7% | -58.7% | 2.4% | – |
| Gross Profit | -$501 | $387 | $2,157 | $4,704 |
| % Margin | -24% | 13.9% | 32.1% | 71.7% |
| EBITDA | -$6,923 | -$7,030 | -$6,365 | -$7,660 |
| % Margin | -331.4% | -253.2% | -94.7% | -116.7% |
| Net Income | -$15,651 | -$20,425 | -$25,483 | -$16,503 |
| % Margin | -749.1% | -735.8% | -379.3% | -251.5% |
| EPS Diluted | -0.036 | -0.066 | -0.094 | -0.067 |
| % Growth | 45% | 30.3% | -41.5% | – |
| Operating Cash Flow | -$7,636 | -$11,510 | -$11,587 | -$9,657 |
| Capital Expenditures | -$9,311 | -$10,742 | -$19,244 | -$18,846 |
| Free Cash Flow | -$16,947 | -$22,252 | -$30,831 | -$28,503 |