Empire Diversified Energy, Inc.
MPIR · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $742 | $539 | $425 | $589 |
| % Growth | 37.6% | 26.9% | -27.8% | – |
| Cost of Goods Sold | $857 | $995 | $435 | $553 |
| Gross Profit | -$116 | -$456 | -$10 | $36 |
| % Margin | -15.6% | -84.6% | -2.4% | 6.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,581 | $2,094 | $2,392 | $2,229 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,581 | $2,094 | $2,392 | $2,229 |
| Operating Income | -$1,697 | -$2,550 | -$2,402 | -$2,194 |
| % Margin | -228.8% | -473% | -565.6% | -372.7% |
| Other Income/Exp. Net | -$937 | $635 | -$9,823 | -$1,735 |
| Pre-Tax Income | -$2,634 | -$1,915 | -$12,225 | -$3,929 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,634 | -$1,915 | -$12,225 | -$3,929 |
| % Margin | -355.2% | -355.2% | -2,878.6% | -667.5% |
| EPS | -0.005 | -0.004 | -0.026 | -0.01 |
| % Growth | -31.6% | 85.3% | -160.6% | – |
| EPS Diluted | -0.005 | -0.004 | -0.026 | -0.01 |
| Weighted Avg Shares Out | 528,679 | 503,226 | 472,951 | 398,747 |
| Weighted Avg Shares Out Dil | 528,679 | 503,226 | 472,951 | 398,747 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,144 | $1,089 | $1,723 | $1,870 |
| Depreciation & Amortization | $467 | $467 | $468 | $468 |
| EBITDA | -$1,023 | -$359 | -$10,034 | -$1,590 |
| % Margin | -138% | -66.7% | -2,362.7% | -270.1% |