Empire Diversified Energy, Inc.
MPIR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,089 | $2,776 | $6,719 | $6,561 |
| % Growth | -24.7% | -58.7% | 2.4% | – |
| Cost of Goods Sold | $2,591 | $2,389 | $4,562 | $1,857 |
| Gross Profit | -$501 | $387 | $2,157 | $4,704 |
| % Margin | -24% | 13.9% | 32.1% | 71.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,184 | $10,958 | $11,195 | $8,762 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1,822 |
| Operating Expenses | $9,184 | $10,958 | $11,195 | $10,585 |
| Operating Income | -$9,686 | -$10,572 | -$9,038 | -$5,880 |
| % Margin | -463.6% | -380.8% | -134.5% | -89.6% |
| Other Income/Exp. Net | -$5,965 | -$9,853 | -$16,444 | -$10,623 |
| Pre-Tax Income | -$15,651 | -$20,425 | -$25,483 | -$16,503 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$15,651 | -$20,425 | -$25,483 | -$16,503 |
| % Margin | -749.1% | -735.8% | -379.3% | -251.5% |
| EPS | -0.036 | -0.066 | -0.094 | -0.067 |
| % Growth | 45% | 30.3% | -41.5% | – |
| EPS Diluted | -0.036 | -0.066 | -0.094 | -0.067 |
| Weighted Avg Shares Out | 432,899 | 310,318 | 270,079 | 247,326 |
| Weighted Avg Shares Out Dil | 432,899 | 310,318 | 270,079 | 247,326 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6,857 | $11,537 | $14,175 | $7,021 |
| Depreciation & Amortization | $1,872 | $1,859 | $2,674 | $1,822 |
| EBITDA | -$6,923 | -$7,030 | -$6,365 | -$7,660 |
| % Margin | -331.4% | -253.2% | -94.7% | -116.7% |