Empire Diversified Energy, Inc.
MPIR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2 | $3 | $7 | $7 |
| % Growth | -24.7% | -58.7% | 2.4% | – |
| Cost of Goods Sold | $3 | $2 | $5 | $2 |
| Gross Profit | -$1 | $0 | $2 | $5 |
| % Margin | -24% | 13.9% | 32.1% | 71.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $11 | $11 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $2 |
| Operating Expenses | $9 | $11 | $11 | $11 |
| Operating Income | -$10 | -$11 | -$9 | -$6 |
| % Margin | -463.6% | -380.8% | -134.5% | -89.6% |
| Other Income/Exp. Net | -$6 | -$10 | -$16 | -$11 |
| Pre-Tax Income | -$16 | -$20 | -$25 | -$17 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$16 | -$20 | -$25 | -$17 |
| % Margin | -749.1% | -735.8% | -379.3% | -251.5% |
| EPS | -0.036 | -0.066 | -0.094 | -0.067 |
| % Growth | 45% | 30.3% | -41.5% | – |
| EPS Diluted | -0.036 | -0.066 | -0.094 | -0.067 |
| Weighted Avg Shares Out | 433 | 310 | 270 | 247 |
| Weighted Avg Shares Out Dil | 433 | 310 | 270 | 247 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $12 | $14 | $7 |
| Depreciation & Amortization | $2 | $2 | $3 | $2 |
| EBITDA | -$7 | -$7 | -$6 | -$8 |
| % Margin | -331.4% | -253.2% | -94.7% | -116.7% |