Empire Diversified Energy, Inc.
MPIR · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $10 | $23 | $15 | $1 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $1 | $0 | $1 |
| Inventory | $1 | $1 | $1 | $1 |
| Other Curr. Assets | $0 | $0 | $0 | $5 |
| Total Curr. Assets | $11 | $25 | $17 | $8 |
| Property Plant & Equip (Net) | $83 | $72 | $63 | $43 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $1 | $1 | $3 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $1 | $1 | $1 |
| Total NC Assets | $84 | $73 | $64 | $47 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $95 | $98 | $81 | $54 |
| Liabilities | – | – | – | – |
| Payables | $7 | $3 | $2 | $2 |
| Short-Term Debt | $22 | $28 | $67 | $12 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $6 | $15 | $16 | $9 |
| Total Curr. Liab. | $35 | $46 | $84 | $20 |
| LT Debt | $91 | $91 | $20 | $45 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $1 | $0 | $0 |
| Total NC Liab. | $91 | $92 | $20 | $45 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $1 | $1 |
| Total Liabilities | $126 | $138 | $105 | $65 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$94 | -$78 | -$58 | -$32 |
| AOCI | $0 | -$0 | $0 | $0 |
| Other Equity | $63 | $38 | $34 | $22 |
| Total Equity | -$31 | -$40 | -$24 | -$10 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $95 | $98 | $81 | $54 |
| Net Debt | $103 | $95 | $72 | $55 |