Media Pal Holdings, Corp.
MPHD · OTC
4/30/2000 | 4/30/1999 | 4/30/1998 | 4/30/1997 | |
|---|---|---|---|---|
| Revenue | $2,908 | $2,267 | $2,500 | $1,900 |
| % Growth | 28.2% | -9.3% | 31.6% | – |
| Cost of Goods Sold | $797 | $160 | $1,100 | $1,000 |
| Gross Profit | $2,111 | $2,108 | $1,400 | $900 |
| % Margin | 72.6% | 93% | 56% | 47.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,605 | $2,639 | $2,100 | $2,100 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $442 | $1,219 | $300 | $400 |
| Operating Expenses | $3,048 | $3,858 | $2,400 | $2,500 |
| Operating Income | -$937 | -$1,750 | -$1,000 | -$1,600 |
| % Margin | -32.2% | -77.2% | -40% | -84.2% |
| Other Income/Exp. Net | $937 | $1,750 | $1,000 | $1,600 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,134 | -$2,572 | -$1,100 | -$1,900 |
| % Margin | -107.8% | -113.5% | -44% | -100% |
| EPS | -40 | -49 | 0 | 0 |
| % Growth | 18.4% | – | – | – |
| EPS Diluted | -40 | -49 | 0 | 0 |
| Weighted Avg Shares Out | 79 | 52 | 0 | 0 |
| Weighted Avg Shares Out Dil | 79 | 52 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $483 | $216 | $300 | $200 |
| Depreciation & Amortization | $442 | $1,219 | $300 | $400 |
| EBITDA | -$494 | -$531 | -$700 | -$1,200 |
| % Margin | -17% | -23.4% | -28% | -63.2% |